ࡱ> IH L\pjgendr1 Ba==X\+8X@"1Courier1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Courier1Arial1Arial1Courier1Courier1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri10 Arial1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)%               %                                                       ff + ) , *     P  P        `          a  % % % % % %  % %   %  %  % %  %4 %X4 4  4  %8 %x %  %x %   %x   %  4 4  %  %  % %   %X %X  %x  %x %x  %x  %x   %  %  %  %    %x   %x   %x  `4 % %X   ` % @   %  %x  %x  % %0 %  % % % %   %x  %x  %  %4 %4  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral 8Note 9Output: ;Title <Total= Warning Text8pp3ffff̙3f3ff3f3f33333f33333\`;LSUHSCS-S ANAL C-2BB\BalSheet\A< \B=   \P= ATHL;j$ ATHLHEADER; ! ATHLREL;k0  BALSHT;;?  ;-">9Revenues ExpendituresRelatedSalariesWagesBenefitsExpensesTotal Cost ofSales &overServicesAssets: Liabilities:$ANALYSIS OF CHANGES IN FUND BALANCES Operating fund balance -' Equipment renewals and replacements - Depreciation Total Cash and investments Accounts receivable  Inventories  Total assets Accounts payable Total liabilities  Balance at July 1 & Revenues over/(under) expenditures$ Depreciation charges transferred Equipment purchases  Net assets Fund balances: Total fund balances# Total operating fund balance ' Total equipment r&r fund balance Supplies & Goods Sold FOR THE YEAR ENDED JUNE 30, 2007 JUNE 30, 2007AS OF JUNE 30, 2007?LOUISIANA STATE UNIVERSITY HEALTH SCIENCES CENTER IN SHREVEPORTANALYSIS C-2B AUXILIARIES ANALYSIS C-2B yANALYSIS C-2B STATEMENT OF NET ASSETS ANALYSIS C-2B AUXILIARIES?LOUISIANA STATE UNIVERSITY HEALTH SCEINCES CENTER IN SHREVEPORT1 Accounts payable payrolls and other liabilitiesParking BookstoreGeneral Service StoreLinwood ApartmentsPrinting Services Student Union CafeteriaRental Properties Gift ShopComputer NetworkingTelecommunicationsB &aI%`2"zcc.||}A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef (@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L (@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A}  (* "-"??23(@_)_) }A}! (* "-"??23 (@_)_) }A}" (* "-"??(@_)_) }A}# (* "-"??(@_)_) }A}$ (* "-"??(@_)_) }A}% (* "-"??(@_)_) }A}& (* "-"??(@_)_) }A}' (* "-"?? (@_)_) }A}( (* "-"??(@_)_) }}) }(* "-"??(@_)_)    }}* (* "-"??(@_)_) ??? ??? ??? ???}-}/ (* "-"??}A}0 a(* "-"??(@_)_) }A}1 (* "-"??(@_)_) }A}2 (* "-"???(@_)_) }A}3 (* "-"??23(@_)_) }-}4 (* "-"??}}5 ??v(* "-"??̙(@_)_)    }A}6 }(* "-"??(@_)_) }A}7 e(* "-"??(@_)_) }x}8(* "-"??(@_  }}9 ???(* "-"??(@_??? ???  ??? ???}-}; (* "-"??}U}< (* "-"??(@_ }-}= (* "-"??}(} (* "-"??}(} (* "-"??  M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B L .@%TH[  dMbP?_*+%&?'?(?)?M\\sh-pspsrv\PS-P09a C odXXLetterDINU" :ܜSMTJHP LaserJet 4InputBinOption1RESDLLUniresDLLOrientationPORTRAITResolutionOption1PaperSizeLETTERPrintQualityOption1HalftoneHT_PATSIZE_AUTO"]XX??U} `A}  A} A}  A} A}  A} A} @A} A} A} A} A} A} A} A}  A} A}  A}  A. @@@@   @ @ @ @@M@M@M@M@M@M@M@M@M*TRRRRRRRRRRRRRRRRV w((xxxxxxxxxxxxxxxxy*w*JEEEEEEEEEEEEEEEEK w)(zzzzzzzzzzzzzzzz{ w'(zzzzzzzzzzzzzzzz{*USSSSSSSSSSSSSSSSW*>>>>>>>>>>>>>>>>>>* >>>>>>>>>>>>>>>>>> > ? > ~" ~~~~~~~~~~~~>> >>>?>>>>>>>?> ? >>> ? > ?  > ?  >>>>> ? > ?# >?>>> ?  > C  B C$ B C B C B C B C B C B C B C*>>>>>>>>>>>>>>>>>> Y.~ XW!AX~ XX~ X@X~ X @X~  X@I@ X' XtWA;A>e X~  XЈ@X#X? A! % X#X`@! DD >>>>>>>>>>>>>  >>>>> Y/~ NsN~ N1AN~ Nf@N~ N' AN~  N@ N' NoA DA:v N~  N @N#N=^?A % N#N @# DD*>>>>>>>>>>>>>>>>>> Y0~ N>9dN~ NF.N~ NP@N~ NiAN~  NXA N' N@@ @j& N~  N@N#NmVA % N#N DD*>>>>>>>>>>>>>>>>>> Y1~ Np@N~ NN~ NN~ NN~  N N~  N N~  NN#N % N#Np@ DD*>>>>>>>>>>>>>>>>>> Y2~ NH$AN~ N`@N~ N@N~ NxAN~  N@ N' N@ 8p@< N~  N@N#NĄA % N#NA DD*>>>>>>>>>>>>>>>>>> Y3~ NM@N~ NN~ Nb@N~ NN~  NE@ N! N@ >O N~  N@N#N@(@ % N#Ns@ DD*>>>>>>>>>>>>>>>>>> Y4~ NXKAN~ NN~ Nv@N~ Np@N~  N @ N- NFA eL$FA@ N~  N@N#N@sHA % N#NA DD*>>>>>>>>>>>>>>>>>> Y5~ NU@N~ NN~ N@N~ N>@N~  N@ N! N?@ * N~  NN#N@ % N#N@ DD*>>>>>>>>>>>>>>>>>> Y6~ NZ@N~ N>@N~ NPw@N~ N@N~  N9@ N! N@  N~  N0w@N#N$@ % N#N2 DDDZl.:..::...VP.+D+.+..+.%.1.%. @!M"@#M$Q%M &'()*+,-* >>>>>>>>>>>>>>>>>> !Y7~ !N A!N~ !N!N~ !N*@!N~ !N!N~ ! N@! N#! NYA (A! N~ ! NA!N#!N"A% %!! !N#!N# D!D!*"PDDDDDDDDDDDDDDDDD #Y8~ #OV#N~ #O8KA#N~ #O@#N~ #Oh^ A#N~ # O`@# N## O 7A! f/ 7A# N~ # O@#N##O ?A %## #N##OA% D#D#*$HHHHHHHHHHHHHHHHHH %L#%mpnAu %#%X#%miXA% %#%X#%m[A% %#%X#%m5A% %#%X#% mA% %# % X#% m@|WA% %# % X#% mhX A% %# %X#%mԍlA %#%X#%m1.A% %#*&>>>>>>>>>>>>>>>>>>*'>>>>>>>>>>>>>>>>>>*(>|}}}}}}>>>>>>>>>>*)>}}}}}}}>>>>>>>>>>**>}}}}}}}>>>>>>>>>>+}}}}}}},}}}}}}}-}}}}}}} .'.'...... " }><d2(- 7ggD& L 0bi[m  dMbP?_*+%&?'?(?)?M\\tboyd10\STMT2er M5200XX⤗Dell Laser Printer M5200Dell Laser Printer M52002Dell Laser Printer M5200@@#  /s9%A>⤗@X,X 1⤗"dXX??U} A} !n"n "n)"q1.A E5AA"n#n #n!##t@Մ^A* % "#n$nnqn%n %n %qn&n &n~ &qn&n'n 'n~ 'qA'n(n (n~ (qhX A(n)n )n~ )v )n*n *n"#*tZGA, %&)*n+nnnn,n ,n #,r <d27 , ,;@BA' ggD&B{U{ ,&;@ Oh+'0HP`p hopesmcaliMicrosoft Excel@@x@!?@ꩄ՜.+,08 PX|  51 LSUHSCS-S ANAL C-2B BalSheet!'LSUHSCS-S ANAL C-2B'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./012345679:;<=>?ABCDEFGRoot Entry F@rPWorkbookoSummaryInformation(8DocumentSummaryInformation8@