ࡱ> gj  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefiRoot Entry FϿ` h@WorkbookBSummaryInformation(DocumentSummaryInformation8 \pHarry J Mayeux Ba==4L,8X@"1Courier1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Courier1Arial1Courier1Courier1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##0%               %                                                       ff + ) , *     P  P        `          a  % % % % %  %  %  %  %    %    %   %  % %  %  % % %  % % % %  %  %  %X % %  + +  * , % % %   @  `  ` %  %x  %x  % %  %  % %  %x  %x  ) ||vy}A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef(@_)_) }A} (* "-"??ef (@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L(@_)_) }A} (* "-"??L (@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A} (* "-"??23(@_)_) }A}  (* "-"??23(@_)_) }A}! (* "-"??23 (@_)_) }A}" (* "-"??(@_)_) }A}# (* "-"??(@_)_) }A}$ (* "-"??(@_)_) }A}% (* "-"??(@_)_) }A}& (* "-"??(@_)_) }A}' (* "-"?? (@_)_) }A}( (* "-"??(@_)_) }}) }(* "-"??(@_)_)    }}* (* "-"??(@_)_) ??? ??? ??? ???}-}/ (* "-"??}A}0 a(* "-"??(@_)_) }A}1 (* "-"??(@_)_) }A}2 (* "-"???(@_)_) }A}3 (* "-"??23(@_)_) }-}4 (* "-"??}}5 ??v(* "-"??̙(@_)_)    }A}6 }(* "-"??(@_)_) }A}7 e(* "-"??(@_)_) }x}8(* "-"??(@_  }}9 ???(* "-"??(@_??? ???  ??? ???}-}; (* "-"??}U}< (* "-"??(@_ }-}= (* "-"??   20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168pp3ffff̙3f3ff3f3f33333f33333\`*< Balance SheetL Operating \B=   \B=   \P= \P= \Z=   \Z=   P_1;0 P_1;. P_2;-  ;-  ;0 WKS1;) WKS1;' WKS2;St% WKS2;Qr&gNI Revenues ExpendituresRevenuesSales &FeeCost ofRelatedServices Allocations Goods SoldSalariesWagesBenefitsExpensesP & ITotal LSU UNIONAssets: Liabilities:$ANALYSIS OF CHANGES IN FUND BALANCES Operating fund balance -' Equipment renewals and replacements - Depreciation Cash and investments Accounts receivable Inventories Total assets Accounts payable Deferred revenue Total liabilities  Balance at July 1 & Revenues over/(under) expenditures2 Net transfers (to)/from unexpended plant fund $ Depreciation charges transferred Barber shop Creative arts and gallery Frame shop Games areaInformation and copy center Program administrationProgramsTheatre and box office TotalLOUISIANA STATE UNIVERSITYyANALYSIS C-2B6 STATEMENT OF NET ASSETS ANALYSIS C-2B6ANALYSIS C-2B6 ANALYSIS OF REVENUES AND EXPENDITURES ANALYSIS C-2B6Fund balances: Total fund balances  Net assets# Total operating fund balance ' Total equipment r&r fund balance over Supplies & Utilities &%Programs for other campus departmentsManagement Services:& Administration and building services Administrative charge  Bookstore contract Debt service Food service contract  Interest on investments  Total management services Performing arts and involvement Center for student leadership" Management services distribution! Support for university projects Union renovation fees FOR THE YEAR ENDED JUNE 30, 2007 JUNE 30, 2007% Deferred charges & prepaid expenses Equipment purchasesR4 ^4h4m5w26< 789j:t`;jccrB  /"BG(K  dMbP?_*+%&?'?(?)?M\\tboyd10\STMT2er M5200XX⤗Dell Laser Printer M5200Dell Laser Printer M52002Dell Laser Printer M5200@@#  /s9%A>⤗@X,X 1⤗"dXX??&U} ?} @GG 27 -  -;@BA' {U{ -&;@ggD   v`?  dMbP?_*+%&?'?(?)?M\\lsu-gsprint\CM4291PCL 5e odXXLetter (8.5" x 11")RICOH Aficio MP 4500 PCL 5eLPT1: d''''do dDefault"XXX??&U} #?} ` ?} ?}  ?} ?}  ?} ?}  ?} ?} ?} ?} ?} ?} ?} ?}  ?} ?}  ?} ?} @ ?} ?} @ ?}  ?} ?} ?} ?} ?}  ?} # ?} $$?} %% ?} && ?} ''?} ((?} ))?} **?} + ?}  Nv @TTTTT@  @ @ @ @@XXXXXXXXXXXXXXXXX2DLLLLLLLLLLLLLLLLLLLLF k+sssssssssssssssssssst>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> ksssssssssssssssssssst>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>@AAAAAAAAAAAAAAAAAAAAB>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> k-sssssssssssssssssssst>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> kEsssssssssssssssssssst>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>2GHHHHHHHHHHHHHHHHHHHUI r rr q$ qqqqqqqqqqqqqqR JJJJ J J J J J J J J J J4 J J5 JJJ J3 Q S Q Q  S Q  S Q  S Q  S Q  S Q S Q S Q S Q V7VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V8~ _TAW~ _jW~ `W~ _p AW~  [6$. W~  [țA W~  [2AW~ [F$W~ [%@W[ JA! -@W[F$! LLLVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV Y9~ WW~ WW~ WW~ WW~  W W~  W W~  WtAW~ WW~ WWWtAWWtZZVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V:~ WP1A[~ \[~ ur@[~ ][~  ] [~  ] [~  ][~ ][~ ][ur@ -@[W޿1ALLLVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V;~ WW~ Wp AW~ WW~ WW~  W W~  W W~  WW~ Wp AW~ WWWp AWiVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V<~ WAW~ WW~ WW~ WW~  W W~  W W~  WW~ WW~ WWWWWAVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V=~ WAW~ WW~ WW~ WW~  W W~  W W~  WW~ WW~ WWWWiAVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV VB~ WW~ WW~ WW~ WW~  W W~  W W~  WNW~ WW~ WWW(WW(AVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV VC~ WW~ WW~ WW~ W@W~  W W~  W@6@ W~  W@W~ WW~ WWW@WWZZVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV VD~ WW~ WHAW~ WW~ WW~  W W~  W W~  WW~ WW~ WW#W %@W(^HADDDVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV Y>#fl@A( %W#fVA %W#fr@ %W#f8!A %W# f'A %  W# f,A %  W# f@/&A % W#f~)A %W#f%@ %W#fIA %W#fRA( %ZZVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVYWWWWWWWWWWWWWWWWWWWWWZZVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V"~ WAW~ WW~ WW~ WW~  W@ W~  W@ W~  W@@W~ WW~ WWWMAWW@VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V#~ WC@W~ WW~ WW~ W@@W~  W@ W~  W@ W~  W@W~ WW~ WWW@@WWVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V$~ W@W~ WW~ Wf@W~ W@@W~  W@ W~  W @ W~  Wv@W~ WW~ WWW@'@WW`VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V%~ W@W~ WW~ WW~ W@W~  W@[@ W~  W@ W~  W@@W~ WW~ WU@WWm@WWAVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV V&~ W@W~ WW~ W@W~ WW~  Wp@ W~  Wa@ W~  W!@W~ WW~ WWWp@ WW  VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV@AD6    6R* == X!X"X#X$X%X&X'X(X )X*X V'~ W W~ W W~ W W~ WȑA W~ Wp@ W~ W@ W~ W@ @ W~ W W~ W W WxA! W Wx! VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV !V(~ !WA!W~ !WA!W~ !W!W~ !W@!W~ ! W@! W~ ! W@! W~ ! WV#!W~ !W!W~ !W!W!W2!$A$!W!W $!VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV "V6"WWWWWWWWWWWWWWWWWWWWWVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV #VA#WWWWWWWWWWWWWWWWWWWWWVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV $V@~ $W$W~ $W$W~ $W$W~ $W@$W~ $ W@$ W~ $ W@$ W~ $ W@$W~ $W$W~ $W$W#$W`"@% %$$@$W($W`"%D$D$D$$VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV %V?~ %W%W~ %WA%W~ %W0@%W~ %W@%W~ % W@% W~ % W@% W~ % WKA%W~ %W%W~ %W@%W#%W A& %%%@%W(%W@&D%D%D%%VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV &V)~ &WA&W~ &W&W~ &W&W~ &WA&W~ & WbA& W~ & W@@& W~ & WA&W~ &W&W~ &W@&W#&W$A( %&&@&W(&^hV(D&D&D&&VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV'VabaVababababababababcVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV (V*#([lGA( %&#([( %&#([XA( %&#([( %&#([-@( %&#([( %&#([E1A( %&#([( %&#( [ 3A( %& #( [( %& #( [ A( %& #( [( %& #( [?A( %& #([( %&#([~)A( %&#([( %&#([@H@ %&#([( %&#([`VA %&#([ %&#([KA %&(VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV)VdededededededededededVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVV*VVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVVR  Q 'R 'S 'T 'U 'V 'W 'X 'Y '^ 'Q CCCCCC%R CCCCCC%S CCCCCCO&T CCCCCC%U CCCCCC%V CCCCCC%W CCCCCC%X CCCCCC%Y CCCCCC%^%Pb%&e%&f%&g%&j%&t%&u%&b%Pe%Pf%Kg%Kj%Kt%Ku%Px   ^><K?: 2  7((;@BA' {U{(&;@ggD  Oh+'0HP`p hopeacstm4Microsoft Excel@o@1B@T՜.+,0 PX|  D51 Balance Sheet OperatingOperating!P_1P_2'Balance Sheet'!Print_AreaOperating!Print_AreaOperating!WKS1Operating!WKS2  Worksheets Named Ranges F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r