ࡱ> kj \peparfait Ba==X+~8X@"1xArial1xArial1xArial1xArial1xArial1xArial1xArial1xArial1xArial1xArial1xCalibri1 xCalibri1$xCalibri1 xCalibri1 xCalibri1xCalibri1xCalibri1,>xCalibri1>xCalibri1>xCalibri1>xCalibri1 xCalibri1<xCalibri1?xCalibri1h>xCambria1xCalibri1 xCalibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) #,##0.00.083_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_)2-_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"_);_(@_)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]h:mm:ss\ AM/PM:5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)<7_(* #,##0.00000_);_(* \(#,##0.00000\);_(* "-"??_);_(@_)                                                                      ff + ) , *     P  P        `          a    #  h  "x   h #x    "x  "x  "x   "x    "x   H  L  l  l #X  l@  "| "X "x  "x  "| "x  "x + h  l`  l  "x  "x  "x   L , h  L  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral 8Note 9Output: ;Title <Total= Warning Text8pp3ffff̙3f3ff3f3f33333f33333\`6Sheet1  ;/"'*(LSU AT ALEXANDRIABalance Allocations ExpendituresiANALYSIS E ANALYSIS OF CHANGES IN UNEXPENDED PLANT FUND BALANCES ANALYSIS E per plant report State of Louisiana:" Facility Planning and Control -! Academic center construction Central utilities systems! Sciences building renovation* Total Facility Planning and Control Other - Library and equipment funds! Total State of Louisiana Transfers from other funds: Restricted - $ Campus card - nuvision software' Golf course - clubhouse renovation Golf course - improvements) Total transfers from other funds Other Sources: Capital improvements, Child care center - maintenance reserve Total other sources Total% Child care center - improvements- Student center renovation and additions FOR THE YEAR ENDED JUNE 30, 2007 July 1, 2006 June 30, 2007' Bolton library water damage repair- Sports complexes - baseball and softball$ Elevated water and ground tanks# Child care center improvements Union - renovation project7 Total deposits - Facility Planning and Control) Deposits - Facility Planning and Control per statementsfp*  ccb||\غ}A} #0.00000ef@_))_) }A} #0.00000ef@_))_) }A} #0.00000ef@_))_) }A} #0.00000ef@_))_) }A} #0.00000ef@_))_) }A} #0.00000ef @_))_) }A} #0.00000L@_))_) }A} #0.00000L@_))_) }A} #0.00000L@_))_) }A} #0.00000L@_))_) }A} #0.00000L@_))_) }A} #0.00000L @_))_) }A} #0.0000023@_))_) }A} #0.0000023@_))_) }A} #0.0000023@_))_) }A} #0.0000023@_))_) }A}  #0.0000023@_))_) }A}! #0.0000023 @_))_) }A}" #0.00000@_))_) }A}# #0.00000@_))_) }A}$ #0.00000@_))_) }A}% #0.00000@_))_) }A}& #0.00000@_))_) }A}' #0.00000 @_))_) }A}( #0.00000@_))_) }}) }#0.00000@_))_)    }}* #0.00000@_))_) ??? ??? ??? ???}-}/ #0.00000}A}0 a#0.00000@_))_) }A}1 #0.00000@_))_) }A}2 #0.00000?@_))_) }A}3 #0.0000023@_))_) }-}4 #0.00000}}5 ??v#0.00000̙@_))_)    }A}6 }#0.00000@_))_) }A}7 e#0.00000@_))_) }x}8#0.00000@_)  }}9 ???#0.00000@_)??? ???  ??? ???}-}; #0.00000}U}< #0.00000@_) }-}= #0.00000   M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B  E=IRWZ\_rb:ehjmZp"suxz{B~ ҃b*Jڜj2ªR  dMbP?_*+%45&?'?(?)?M\\tboyd9.admin.lsu.edu\STMT1X⤗Dell Laser Printer W5300Dell Laser Printer W53002Dell Laser Printer W5300PP-  /s9%A>⤗PX,X ⤗"SX??U} $->} I >} >} I >} >} I >} >} I >} $ >E @@@ I I I I I IIIIIIIIIIIIIIIIIII?B@@@@@@C YZZZZZZ[DEEEEEEF YZZZZZZ[ YZZZZZZ[GAAAAAAH P PPPPP P O P Q P Q P R SPTPTPU I JJJJJJJ I JJJJJJJ I~ ]J~ X@J~ X@^X(LLL I~ KJ~ K#AJ~ K#AJK( I ~ VJ~ KdAJ~ KdAJK( I!~ KJ~ Km@J~ Km@J'K DDD I ~ KJ~ Kx1AJ~ Kx1AJK( I ~ KJ~ K@J~ K@JK(+ I~ KJ~ K@J~ K@JK(z I ~ NJ#N;A  % J#N;A  % J#N  %  I KJKJKJK I ~ JJ~ Jt@J~ Jt@J'J DDD I~ NJ#N I?I I#~ J@!@ J~ J@@ J~ J@ J+ K8@ !D D D  !I#!NH} A - % E!K#!NlA ' % E!K#!NPA ' % E!K#!N@ $ % E"JJJJJJK #I#KJKJKJK $I~ $J@$J~ $J$J~ $J$J'$K@ %D$D$D$ %I~ %J@%J~ %J%J~ %J@%J'%K &D%D%D% &I~ &L@@&J~ &LW@&J~ &L&J'&L@ 'D&D&D& 'I~ 'L`@'J#'LW@ + %$&oo'J#'L@ + %$&oo'J#'L@@ * %$&oo(KJKJKJK )I%)KJKJKJK *I ~ *L*K~ *LL@*J~ *LL@*J'*L +D*D*D* +I$~ +N+J(+++ ,*1+NL@(-++J(-++NL@(-++J(-++N(-+,JJJKJKJ -I3-WA 2D+D'D!DD-X--WBA 2DD!D'D+--X 2DD!D'D+--WBA 2DD!D'D+--X 2DD!D'D+--WA 2DD!D'D+.JKJKJKJ/JKJKJKJ0JJJJJJJ 1M~ 1JA1J~ 1J\< A1J~ 1J~&1J~ 1J? 2M&2LA D-2J(222L2LBA(+22J(22LBA(+22J(22LA(!2!3\ 2 D1D2!3\; 3 D1D2!3\; 3 D1D2!3\Q? 3 D1D2 5M'5\ 3D5\(5555L5\;A(555\(555\;A(555\(555\(55!7\ 5 D3D57\(7777 LL7\?(777\(777\?(777\(777\Q?(77Dq l&&Dd@IAIBICIDIEIFIGIHIIIJIKILIMINIOIPIQIRISITIUIVIWIXIYIZI[I\I]I^I_IDl`IaIbIcIdIeIfIgIhIiIjIkIlImInIoIpIqIrIsItIuIvIwIxIyIzI{I|I}I~IIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIII I I I I IIIIIIIIIIIIIIIIIIIDl I!I"I#I$I%I&I'I(I)I*I+I,I-I.I/I0I1I2I3I4I5I6I7I8I9I:I;I<I=I>I?IDl@IAIBICIDIEIFIGIHIIIJIKILIMINIOIPIQIRISITIUIVIWIXIYIZI[I\I]I^I_IDl`IaIbIcIdIeIfIgIhIiIjIkIlImInIoIpIqIrIsItIuIvIwIxIyIzI{I|I}I~IIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIII I I I I IIIIIIIIIIIIIIIIIIIDl I!I"I#I$I%I&I'I(I)I*I+I,I-I.I/I0I1I2I3I4I5I6I7I8I9I:I;I<I=I>I?IDl@IAIBICIDIEIFIGIHIIIJIKILIMINIOIPIQIRISITIUIVIWIXIYIZI[I\I]I^I_IDl`IaIbIcIdIeIfIgIhIiIjIkIlImInIoIpIqIrIsItIuIvIwIxIyIzI{I|I}I~IIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIII I I I I IIIIIIIIIIIIIIIIIIIDl I!I"I#I$I%I&I'I(I)I*I+I,I-I.I/I0I1I2I3I4I5I6I7I8I9I:I;I<I=I>I?IDl@IAIBICIDIEIFIGIHIIIJIKILIMINIOIPIQIRISITIUIVIWIXIYIZI[I\I]I^I_IDl`IaIbIcIdIeIfIgIhIiIjIkIlImInIoIpIqIrIsItIuIvIwIxIyIzI{I|I}I~IIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIDlIIIIIIIII I I I I IIIIIIIIIIIIIIIIIIIDl I!I"I#I$I%I&I'I(I)I*I+I,I-I.I/I0I1I2I3I4I5I6I7I8I9I:I;I<I=I>I?IDl@IAIBICIDIdP> @<d7 - -;@ BA' ggD&{U{ -&;@  Oh+'0 hp    Analysis EChanges in Unexpended PlantAccounting Services Unexpended Plant Fund BalancesFY 97 Unexpended Plant Fund Balances - Facility Planning, US gov and tranfers Need facility planning quarterly report and GL report of changes in unexpended plant fund balances hopeMicrosoft Excel@⎧@kؾ@rз՜.+,D՜.+,(HP X`hp x  Sheet1Sheet1!Print_Area  Worksheets Named RangespH$@\d_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce]LSUA's Analysis Erandallw@lsua.eduRandal Williamson ݍ  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXY[\]^_`acdefghiRoot Entry F܂WorkbookSSummaryInformation(ZDocumentSummaryInformation8b