ࡱ> RQ \peparfait Ba= ThisWorkbook=h,A8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)0.0                                                                      ff + ) , *     P  P        `          a    8 x x x   x x x  x   x  x  X \ \ | | | | x )\ | | | | | | *\ )| )| | |` x x x   20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral 8Note 9Output: ;Title <Total= Warning Text8pp3ffff̙3f3ff3f3f33333f33333\`8 Analysis C-2A  ;b  ; g~PLSU AT ALEXANDRIARelatedSuppliesTotalSalariesWagesBenefitsTravel & Expense EquipmentEducational and general:  ANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A * Total expenditures and transfers Total instruction Total arts and sciences Total academic support Total student services# Total institutional support% Less allocation to auxiliaries0 Total operation and maintenance of plant$ Subtotal institutional support# administrative expenditures) Allocation from System for general Instruction-- Arts and sciences-" Behavioral and social sciences Biological sciences% Mathematics and physical sciences Continuing education Educational technology Interdisciplinary Professional studies- Allied health Business administration Education Nursing Total professional studies Summer session Academic support-- Student services-- Academic affairs Library Counseling center Enrollment management Fitness center" Office of multicultural affairs Recruitment and outreach Student affairs Student aid and scholarships Testing center Institutional support-- Bad debt expense Casualty insurance Chancellor's office Commencement and diplomas Computing services& Finance and administrative services General institutional expense Human resource management Institutional advancement' Institutional research/effectiveness Motor pool Official functions Procurement services Telephone exchange% Operation and maintenance of plant-- Administration Alterations and repairs Building operations Campus security Grounds Heat, light, water, and power Property insurance Scholarships and fellowships! Arts, english, and humanities LSUA Downtown FOR THE YEAR ENDED JUNE 30, 20075 Total educational and general expenditures R dn6(Ifa2ccj||a䙉p}A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef (@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L (@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A}  #0\);_("23(@_)_) }A}! #0\);_("23 (@_)_) }A}" #0\);_("(@_)_) }A}# #0\);_("(@_)_) }A}$ #0\);_("(@_)_) }A}% #0\);_("(@_)_) }A}& #0\);_("(@_)_) }A}' #0\);_(" (@_)_) }A}( #0\);_("(@_)_) }}) }#0\);_("(@_)_)    }}* #0\);_("(@_)_) ??? ??? ??? ???}-}/ #0\);_("}A}0 a#0\);_("(@_)_) }A}1 #0\);_("(@_)_) }A}2 #0\);_("?(@_)_) }A}3 #0\);_("23(@_)_) }-}4 #0\);_("}}5 ??v#0\);_("̙(@_)_)    }A}6 }#0\);_("(@_)_) }A}7 e#0\);_("(@_)_) }x}8#0\);_("(@_  }}9 ???#0\);_("(@_??? ???  ??? ???}-}; #0\);_("}U}< #0\);_("(@_ }-}= #0\);_(" M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B   d>Mydz"}  dMbP?_*+%.&?'?(?)?M\\Tboyd10\STMT2er M5200X⤗Dell Laser Printer M5200Dell Laser Printer M52002Dell Laser Printer M5200@@#  /s9%A>⤗@X,X K⤗"aX??U} &>} >}  >} >}  >} >}  >} >}  >} >} >} >} >} >}  >} $ >d @@@    J JJJJJJJJJJJJJJJJJJJ$ABBBBBBBBBBBBBC ^"_____________`$DEEEEEEEEEEEEEF ^ "_____________` ^N"_____________`$GHHHHHHHHHHHHHI ?????? ? ??? ? ?? @ @ @ @ @ @ @ J J J JL#Y7A[ %R~ Y BR~ Y@@R~ YGA R~  YK@ R~  Y @ R~ Y J#R%A %R~ RAR~ R@{@R~ RMA R~  R@ R~  R@ R~ R@ J#R0'A %R~ RAR~ RX@R~ RdA R~  Rƹ@ R~  R0@ R~ RY@ J#RgD3A %R~ R5R~ R@R~ R A R~  R@ R~  R@ R~ R@ J#Z(gPA %R#ZY`FA% %HR#Z@O@! %HR#Z[.A! %H R# Z@! % H R# ZA% % H R#Z 7@! %H RRRRRRRRRRRRR J J #[DA %R~ [@AR~ [@K@R~ [@ R~  [Џ@ R~  [ `@ R~ [8@ RRRRRRRRRRRRR J#S|A_ %~ M @~ M@~ M@~  MЀ@ L~  M@b@ L~ M@LKKK KLKLK J J #S@@# %~ M~ M~ M~  Ma@ L~  M@ L~ M@@LKKK KLKLK J!LKKK KLKLK J"#L A %~ KA~ K@n@~ K@~  KR@ L~  K@@ L~ K J# J #L&A %L~ LԓAL~ L@@L~ LH\A L~  L]@ L~  L@ L~ Lg@ J$ J #L,A! %0~ K$~ K`@~ K A~  K@ L~  K @ L~ K> 0(4(44(Pb[$$<<J J!J"J#J$J%J&J'J(J)J*J+J,J-J.J/J0J1J2J3J4J5J6J7J8J9J:J;J<J=J>J?J J%# Lf.A % ~ K&]*~ K@@~ KX A~ K@ L~ K@ L~ K !J&#!UBHA  %!!#!Vp@A % #!VxA % #!V6'A % #! V Z@ % ! L#! V@ % ! L#!Vg@ % "L"K"K"K" KLKLK #J' #J ##S8A %##~ #MbA~ #M~ #M`@~ # M# L~ # M# L~ #M $OQPQPQPQPOPOP %J %J #%S `A_ %%%=%MaUAA'D#D!DDDD=%MA_'D#D!DDDD=%M=A_'D#D!DDDD=% MPa@_ 'D# D! D D D D % L=% MAG'D# D! D D D D (`% L=%Mg@_'D#D!DDDD &J &K&K&K& KLKLK 'J( 'J 'K'K'K' KLKLK (J* (J #(LA) %((~ (KA~ (K.@~ (K@~ ( KE@( L~ ( K@( L~ (K )J+ )J #)L]!A* %))~ )Pp A~ )Pk@~ )P@~ ) Pw@) L~ ) P@) L~ )P@ *JM#*T( A! %**~ *MБ@~ *M@~ *M @~ * M* L~ * M`@* L~ *M +NQPQPQPQPOPOP ,J ,J #,T0A, %,,#,MpA, %(*J#,MhA, %(*J#,Mo A, %(*J#, M@, %(* J, L#, MA, %(* J, L#,M@Y %(*J -J -K-K-K- KLKLK .J) .J .K.K.K. KLKLK /J,/OA,//6 - ~ /Kp@~ /Ky@~ /K``@~ / K<@/ L~ / K@/ L~ /K 0J-0OA1/~ 0Ko@~ 0K A~ 0K@~ 0 Kԓ@0 L~ 0 K@0 L~ 0K 1J.1O5@!/~ 1K~ 1K'@~ 1KP@~ 1 K1 L~ 1 K^@1 L~ 1K 2J/2O@@4/2Q~ 2PT@2Q~ 2P@2Q~ 2PY@2 Q~ 2 PĒ@2 O~ 2 P@2 O~ 2P 3J03O0@0/3Q~ 3P`@3Q~ 3P@3Q~ 3PO@3 Q~ 3 P@3 O~ 3 P@3 O~ 3P 4J1 4J #4O@( %444Q~ 4P`@4Q~ 4P@4Q~ 4P@4 Q~ 4 P4 O~ 4 P@4 O~ 4P 5J2 5J 5OEA2/~ 5PhA~ 5P@~ 5P@~ 5 PT@5 L~ 5 P@5 L~ 5P@ 6J36T@8 /~ 6\y@~ 6\P@~ 6\ؖ@~ 6 \M@6 L~ 6 \{@6 L~ 6\ 7NQPQPQPQPOPOP 8J 8J #8T0q1A5 %88#8MA3 %/6J#8M(A8 %/6J#8M A[ %/6J#8 M@8 %/6 J8 L#8 MP?A8 %/6 J8 L#8M@6 %/6J 9J 9N9K9K9K9 KLKLK :J4 :J :N:K:K:K: KLKLK ;J5 ;J #;L`@@ %;;~ ;K~ ;K~ ;K~ ; K; L~ ; K`@; L~ ;K <J6 <J #<L@wA/ %<<~ <K~ <K~ <K~ < K< L~ < K@wA< L~ <K =J7 =J =LA8==H - ~ =K8 A~ =K~ =K@~ = K@= L~ = K @= L~ =K@ >J8 >J >L@;=~ >K~ >K~ >K~ > KQ@> L~ > Kp@> L~ >K ?J9 ?J ?L8A>=~ ?K A~ ?K@~ ?K@~ ? K@? L~ ? K @? L~ ?K@Dll3<$@N$A@N$AJX@JAJBJCJDJEJFJGJHJIJJJKJLJMJNJOJPJQJRJSJTJUJVJWJXJYJZJ[J\J]J^J_J @J: @J #@LZ$A= %@@~ @KA~ @KA~ @KA~ @ K)@@ L~ @ KЎ@@ L~ @K@@ AJ;#AL]@J %AA~ AK~ AK~ AK~ A KA L~ A K@A L~ AK@ BJ<#BLUA8 %BB~ BK @~ BK@~ BKM@~ B K4@B L~ B K@B L~ BK@ CJ= CJ CLA?=~ CKи@~ CK @~ CK P@~ C K@C L~ C K@C L~ CK DJ> DJ DL @C=~ DK@w@~ DK~ DK@@~ D Kpy@D L~ D K'@D L~ DK EJ?ELŰ<=~ EK~ EK~ EK~ E KE L~ E KŰE L~ EK FJ@ FJ FL@D=~ FK~ FK~ FK~ F KF L~ F K@F L~ FK GJAGLAB=~ GK8@~ GK@~ GKL@~ G K@V@G L~ G Kż@G L~ GK@ HJB HJ HT@F=~ HM~ HM>@~ HM@~ H MH L~ H MH L~ HM IJ IK IKIKI KLKLK JJ JJ #JT|BAH %JJ#JM`,AJ %;I#JMAJ %;I#JMAJ %;I#J M@J %;I J L#J M#AJ %;I J L#JM`O@E %;IKOKPKPKPK PLPLP LJ LJ LLLKL LL L MJ#ML@J %MM~ MK6@~ MK@~ MK@~ M KM L~ M K@M L~ MK NJ NJ #NTM %NN~ NM~ NM~ NM~ N MN L~ N MN L~ NM OPQPQPQPQPOPOP PJ PJ #PTlBAN %PP#PM,AP %JN#PMAP %JN#PM$AP %JN#P M@P %JN P L#P M m"AP %JN P L#PM`O@P %JN QJ QKQKQKQ KLKLK RJC RJ RKRKRLR KLKLK SJD SJ SLtAPSSY - ~ SK@@~ SK@~ SK@~ S K4@S L~ S K@S L~ SK@ TJETL@US~ TK~ TK~ TL~ T KT L~ T KT L~ TK@ UJF UJ UL<d7 c c;@BA' BA'  Sheet1ggD&{U{ c&;@{+{ c Oh+'0t px   Analysis C-2A$Current Unrestriced ExpendituresAccounting Services FY 9697 Financial StatementsAnnual Financial Statements - Analysis C-2A - Analysis of Current Unrestricted Fund Expenditures - Total must agree with Exhibit C  eparfaitMicrosoft Excel@t=@n>;kؾ@Sh]G\    2  '' ' 1~}h- ~}h ~}h-- @ !-""- @ !"-00- @ !0-@@- @ !@-KK- @ !K-[[- @ ![-kk- @ !k-yy- @ !y-- @ !-- @ !-- @ !-- @ !-- @ !-1- @ !0-))- @ !)-00- @ !0-  @ !- ~}h-- @ !-- @ !-Arial-  2  "1- 2 #02- 2 0 1@3- 2 ; AK4- 2 K L[5- 2 [ \k6- 2 h ly7- 2 y z8- 2 9-2 102 112 12 2 A- 2 **0B- "System0( -'- 1-   @ !Xp"-  @ !p Arial- pp  Arial- - pp- -'-- pp@11 !2 0LSU AT ALEXANDRIA- -'-- pp[1L 2 KANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A  - -'-- ppk1\ 72 [ FOR THE YEAR ENDED JUNE 30, 2007  - -'-- 1- -'-- 1pp-  pp  @ !Y! @ !! @ !x-  -02- @ !0--'- 1-'- 1- -1- @ !1-- @ !-'՜.+,D՜.+,XHP X`hp x  Analysis C-2A'Analysis C-2A'!Print_Area'Analysis C-2A'!Print_Titles  Worksheets Named RangestH(D`h_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce7LSUA: C-1, C-2A, C-2Brandallw@lsua.eduRandal WilliamsonG`  !"#$%&'()*+,-./0123456789:;<=>?ABCDEFGHJKLMNOPRoot Entry F<Workbook~SummaryInformation(@DocumentSummaryInformation8I