ࡱ> WY  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUV[\]^_`abcdeRoot Entry F.|.XWorkbookSummaryInformation(ZDocumentSummaryInformation80 \peparfait Ba==< 8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1* Comic Sans MS1*  Comic Sans MS1*$ Comic Sans MS1*  Comic Sans MS1*  Comic Sans MS1* Comic Sans MS1* Comic Sans MS1*,> Comic Sans MS1*> Comic Sans MS1*> Comic Sans MS1*> Comic Sans MS1*  Comic Sans MS1*< Comic Sans MS1*? Comic Sans MS1h>Cambria1* Comic Sans MS1*  Comic Sans MS"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) "$"#,##0.00                                                                      ff + ) , *      P  P         `          a      8 < x x |   x x x  x   x  x  8 <  x  x  x    x  x  x  x    |     |    |    <  |  |  |   X | \ | | 8 \ x |@ |@ | |` X x x x | x x x   x  x  x    |   |   |  ||zO8}<} #0\);_("ef_(@_)(@_}<} #0\);_("ef_(@_)(@_}<} #0\);_("ef_(@_)(@_}<} #0\);_("ef_(@_)(@_}<} #0\);_("ef_(@_)(@_}<} #0\);_("ef _(@_)(@_}<} #0\);_("L_(@_)(@_}<} #0\);_("L_(@_)(@_}<} #0\);_("L_(@_)(@_}<} #0\);_("L_(@_)(@_}<} #0\);_("L_(@_)(@_}<} #0\);_("L _(@_)(@_}<} #0\);_("23_(@_)(@_}<} #0\);_("23_(@_)(@_}<} #0\);_("23_(@_)(@_}<} #0\);_("23_(@_)(@_}<}  #0\);_("23_(@_)(@_}<}! #0\);_("23 _(@_)(@_}<}" #0\);_("_(@_)(@_}<}# #0\);_("_(@_)(@_}<}$ #0\);_("_(@_)(@_}<}% #0\);_("_(@_)(@_}<}& #0\);_("_(@_)(@_}<}' #0\);_(" _(@_)(@_}<}( #0\);_("_(@_)(@_}}) }#0\);_("_(@_)(@_   }}* #0\);_("_(@_)(@_??? ??? ??? ???}(}/ #0\);_("}<}1 a#0\);_("_(@_)(@_}<}2 #0\);_("_(@_)(@_}<}3 #0\);_("?_(@_)(@_}<}4 #0\);_("23_(@_)(@_}(}5 #0\);_("}}7 ??v#0\);_("̙_(@_)(@_   }<}8 }#0\);_("_(@_)(@_}<}9 e#0\);_("_(@_)(@_}x}:#0\);_("_(@_)(@_  }}; ???#0\);_("_(@_)(@_??? ??? ??? ???}-}= #0\);_("}P}> #0\);_("_(@_)(@_ }(}? #0\);_("    20% - Accent1H 20% - Accent1 ef  20% - Accent2H" 20% - Accent2 ef  20% - Accent3H& 20% - Accent3 ef  20% - Accent4H* 20% - Accent4 ef  20% - Accent5H. 20% - Accent5 ef  20% - Accent6H2 20% - Accent6  ef  40% - Accent1H 40% - Accent1 L  40% - Accent2H# 40% - Accent2 L湸  40% - Accent3H' 40% - Accent3 L  40% - Accent4H+ 40% - Accent4 L  40% - Accent5H/ 40% - Accent5 L  40% - Accent6H3 40% - Accent6  Lմ  60% - Accent1H 60% - Accent1 23  60% - Accent2H$ 60% - Accent2 23ٗ  60% - Accent3H( 60% - Accent3 23֚  60% - Accent4H, 60% - Accent4 23  60% - Accent5H0 60% - Accent5 23 ! 60% - Accent6H4 60% - Accent6  23  "Accent1<Accent1 O  #Accent2<!Accent2 PM  $Accent3<%Accent3 Y  %Accent4<)Accent4 d  &Accent5<-Accent5 K  'Accent6<1Accent6  F (Bad4Bad  ) Calculation| Calculation  } * Check Cellz Check Cell  ????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextB5Explanatory Text 0 : Followed Hyperlink 1Good6Good  a2 Heading 1B Heading 1 I}O3 Heading 2B Heading 2 I}?4 Heading 3B Heading 3 I}235 Heading 44 Heading 4 I}6( Hyperlink 7InputpInput ̙ ??v 8 Linked CellF Linked Cell } 9Neutral<Neutral  e"Normal :Noteb Note   ;OutputrOutput  ???????????? ???<$Percent =Title1Title I}% >TotalHTotal OO? Warning Text: Warning Text XTableStyleMedium9PivotStyleLight168pp3ffff̙3f3ff3f3f33333f33333\`9 Rev & Expendyq Net Assets  ;'hNLSU AT ALEXANDRIA DuplicatingParking,SauceGolf& CopyStreet &TotalUnion BookstorePiquanteCourseServiceSafetyand Copy Street, &Assets: Liabilities:ChildCareCenterAUXILIARY ENTERPRISES$ANALYSIS OF CHANGES IN FUND BALANCES Sales and services Fee allocations Total operating revenues Salaries Wages Related benefits Travel Supplies and expense Utilities Depreciation expense Total operating expenditures Cash and investments Accounts receivable Accounts payable Deferred revenue Total liabilitiesANALYSIS C-2B1 ANALYSIS OF REVENUES AND EXPENDITURES OF AUXILIARY ENTERPRISES ANALYSIS C-2B1 ANALYSIS C-2B1 STATEMENT OF NET ASSETS ANALYSIS C-2B1 Operating revenues:Operating expenditures:Other revenues: Interest on investmentsCampusCard Operations Total assets Net assetsFund balances: Operating fund balance - Balances at July 1& Revenues over/(under) expenditures" Total operating fund balance$ Depreciation charges transferred Equipment purchases% Equipment renewals & replacements - Total fund balancesHousingAdministration & Total equipment R&R fund balance Net operating revenues Less cost of goods sold Excess of operating revenues over operating expenditures* Excess of revenues over expenditures Deposits held for others AthleticsChild  Other income FOR THE YEAR ENDED JUNE 30, 2008Student JUNE 30, 2008 Newspaper Debt service& Net transfers (to)/from plant fundR72 2d2h3=3.516778ccB  G?^m p  dMbP?_*+%&?'?(?)?M\\Tboyd9\STMT1ter W5300X⤗Dell Laser Printer W5300Dell Laser Printer W53002Dell Laser Printer W5300PP-  /s9%A>⤗PX,X K⤗"IX??&U} !@}  @} @}  @} @}  @} @}  @} @} @} @} @} @} @} @}  @} @}  @} @}  @} @}  @} @}  A} @} $ @G @@@     ` ```````````````````6FGGGGGGGGGGGGGGGGGGGGGGH q4rrrrrrrrrrrrrrrrrrrrrrs6IJJJJJJJJJJJJJJJJJJJJJJK q'4rrrrrrrrrrrrrrrrrrrrrrs qH4rrrrrrrrrrrrrrrrrrrrrrs6LMMMMMMMMMMMMMMMMMMMMMMN AAA BB B-BBBBBBBBBBB BB BB C-C CC BB B; BBBBB B B BI B B B B B B B C. C C C D B e< B D B D  B D  B DK B D  B D  B D  O E/ P E EE0 OBBBOBOBOBOBOBOBOOPPP P `) bbb b `# fh#A %  b~ f b~ f@ b~ fOA b~ f b~ f(@ b~ f@ b~ f0HA b~ f0@ f~ fF@ f~ fA~ f@ `#c$A %c~ cc~ cp8Ab~ cc~  c@ c~  c@ c~  cc~ cc~ c@c~ cc~ cM@g~ c@A `G#a@ %b~ ab~ ab~ ab~  a b~  a b~  ab~ ab~ ac~ ac~ a@~ a `#bO2A %b#b % b#b& A % b#bOA % b# b@ %   b# b@ %   b# b@ %  b#b0HA % b#bpV@ % b#bF@ % b#b+A % #b8bA % 0bbbbbbbbbbbbbbbbbbbbbb `@#a\@ %b~ ab~ ab~ a@b~  a b~  a b~  aB Ab~ ab~ ac~ ac~ a~ a `?#azT2A %b!a DDb!a& A DDb!a(A DDb! a@ D D  b! a@ D D  b! aGI@ D D b!a0HA DDb!apV@ DDc!aF@ DDc!a+A! DD!a8bA DD0bbbbbbbbbbbbbbbbbbbbbb `*0bbbbbbbbbbbbbbbbbbbbbb `bX A -b~ bb~ b@b~ bx@b~  b b~  b b b@ b~ bx@b~ b@b~ by@b~ b@~ b @ `bAb~ bb~ b@@b~ b@b~  bp@ b~  b@ b~  b`@b~ bU@b~ b@b~ bȴ@b~ b@~ b `b @b~ bb~ bS@b~ b@b~  b b~  b b bs@ 4b~ b@b~ b|@b~ b^@b~ ba@~ b:@ `bq@b~ bC@b~ bg@b~ bb~  b b~  b@ b~  bb~ bb~ bb~ bb~ bT@~ b`@ `cpAb~ b @b~ cZ@b~ c@@b~  c@ b~  cӾ@ b cp@b~ c`%@b~ c`@c~ cc~ c@~ c@ `bu@b~ bb~ b"@b~ bb~  b@ b~  b؅@ b~  bƯ@b~ b8@b~ bb~ bb~ b@~ b `L#c@H@ %b~ bb~ c@b~ cb~  c b~  c b~  cb~ cb~ cc~ cc~ c~ c@ ` aF@$b~ ab~ a@b~ a@b~  a b~  a b~  az@b~ a@b~ ab~ a@b~ a~ a@ `!#h'F2A! %b#h%@! %b#h A! %b#h @! %b# hƦ@! %  b# hs@! %  b# h A! % b#hA! %b#hA! %c#h ! %c#h A %#hH A! %0bbbbbbbbbbbbbbbbbbbbbbDBl:F:FF: >(3=3F>30>LY+>+>+3+F `!`"`#`$`%`&` '`(`)`*`+`,`-./0123456789:;<=>? `A0 bbbbbbbbbbbbbbbbbbbbb b !`B!!a(\Y@& DD!b!!a%& DD!b!!a& DD!b!!aY@& DD!b!! a3@& D D ! b!! ad& D D ! b!! aأp=& D D !b!!a@@& DD!b!!a& DD!c!!a@& DD!c!!a@& DD!!a@8& DD0"bbbbbbbbbbbbbbbbbbbbb"b #`+0#cbcdcbcbcbcbcbcbcbcbc#c $`,#$aR@ %$$$b~ $a$b~ $a@$b~ $a@$b~ $ a@$ b~ $ aò@$ b~ $ a@$b~ $a8@$b~ $a$c~ $a$c~ $a~ $al@0%bbbdbbbbbbbbbbbbbbbbb%b &`C#&k \U(@ %!%&f#&k% %!%&f#&k %!%&f#&k@ %!%&f#& k@ %!% & f#& k %!% & f#& kأp= %!% &f#&k@ %!%&f#&k %!%&f#&k@ %!%&f#&k@  %!%&f#&k %!%0'bbbbbbbbbbbbbbbbbbbbb'b0(bbbbbbbbbbbbbbbbbbbbb(b)bbbdbb )b=")bbbbbbbbbbbbbb)b0*bbbbbbbbbbbbbbbbbbbbb*b0+bbbbbbbbbbbbbbbbbbbbb+b0,bbbbbbbbbbbbbbbbbbbbb,b0-AAAAAAAAAAAAAAAAAAAAA0.AAAAAAAAAAAAAAAAAAAAA0/AAAAAAAAAAAAAAAAAAAAA00AAAAAAAAAAAAAAAAAAAAA01AAAAAAAAAAAAAAAAAAAAA02AAAAAAAAAAAAAAAAAAAAA03AAAAAAAAAAAAAAAAAAAAA04AAAAAAAAAAAAAAAAAAAAA05AAAAAAAAAAAAAAAAAAAAA06AAAAAAAAAAAAAAAAAAAAA07AAAAAAAAAAAAAAAAAAAAA08AAAAAAAAAAAAAAAAAAAAA09AAAAAAAAAAAAAAAAAAAAA0:AAAAAAAAAAAAAAAAAAAAA0;AAAAAAAAAAAAAAAAAAAAA0<AAAAAAAAAAAAAAAAAAAAA0=AAAAAAAAAAAAAAAAAAAAA0>0?.>3>>>>>>4444444444444444440000000444444<) A A.  A/& A& N>@7 & &;@BA' {U{ &&;@ggD  Ouws  dMbP?_*+%&?'?(?)?M\\Tboyd9\STMT1ter W5300X⤗Dell Laser Printer W5300Dell Laser Printer W53002Dell Laser Printer W5300PP-  /s9%A>⤗PX,X K⤗"IX??&U} @}  @} @} I @} @}  @} @}  @} @} @} @} @} @} @} @}  @} @}  @} @}  @} @}  @} @}  @} $ @O @@@    ` ` ````````````` ` @6QRRRRRRRRRRRRRRRRRRRRRRS t4uuuuuuuuuuuuuuuuuuuuuuv t4uuuuuuuuuuuuuuuuuuuuuuv6TUUUUUUUUUUUUUUUUUVVVVVW t(4uuuuuuuuuuuuuuuuuuuuuuv wJ4xxxxxxxxxxxxxxxxxxxxxxy6XYYYYYYYYYYYYYYYYYYYYYYZ[ [ BB B- BBBBBBBBBBB B B B B- B BF B ll l; lllll l l lI l l l l l l l. l l l m l n< l m l m  l m  l mK l m  o m  l m m/ o m mE( olllololololooolo ooo o ` `"#fF,A/ %b~ f nb~ fb~ f(b~  f@@ b~  f@ b# fp@( p@b~ f@~ f E~ f@@f~ f@~ f@ `##a@@ %b~ bb~ aI@b~ a@b~  a b~  a b~  ah@b~ ah@~ a~ ac~ a~ a `0#a,A %b#p n %b#aܺ %b#aj%A %b# a@@ %  b# a@ %  b# a`@ % b#a@B@ %#a E %#a@@ %c#a@ %#a@ %$bbbbbbbbbbbbbbbb `$bbbbbbbbbbbbbbbb bbbb `$#c@ %b~ bb~ cx@b~ cb~  c b~  c b~  cΠ@b~ c?@~ c~ cc~ c~ c `D#b$@) %b~ bb~ bb~ bb~  b b~  b b~  bb~ b~ b~ b$@b~ b~ b `%#aA %b~ bb~ a @b~ ab~  a@ b~  ap@ b~  ab~ a~ a@~ ac~ a@~ a@r@ `&#a A %b#p %T-b#a@ %T-b#a %T-b# a@ % T- b# ap@ % T- b# aΠ@ % T-b#a?@ %T-#a@ %T-#a$@ %T-c#a@ %T-#a@r@ %T-$cbbbcbcbcbcbcbcc cccc `1#k&A1 %b!k n DDb!kл DDb!k%A DDb! k@ D D  b! kx@ D D  b! k @ D D b!k`>@ DD!kT DD!kT DDd!kU DD!k@ DD$dbbbdbdbdbdbdbddd$\AAA\A\A\A\A\A\\\$\AAA\A\A\A\A\A\\\6Q]^^^]^]^]^]^]^]R]RRRRR_ t4uuuuuuuuuuuuuuuuuuuuuuv wH4xxxxxxxxxxxxxxxxxxxxxxyDl:FF:FF: F822Z2L<<<:F @ !"#$`%`&`'`(`)`*`+`,`-`.`/`0`1` 2`3456789:;<=>?6 XYYYYYYYYYYYYYYYYYYYYYYZ$!\AAA\A\A\A\A\A\!\!\$"\AAA\A\A\A\A\A\"\"\$#\AAA\A\A\A\A\A\#\#\ $`2$$bbbbbbbbbbbbbbb$b %`3$%bbbbbbbbbbbbbbb%b &`4#&f(MA %&&&b~ &f@&b~ &f&b~ &fXvA&b~ & f@& b~ & f@& b~ & f@&b~ &f,@~ &f~ &f%&f~ &f L~ &fQ '`5#'b`(@& %'''b~ 'b%'b~ 'b'b~ 'b@'b~ ' b@' b~ ' b' b#' b. 'b~ 'b@~ 'b~ 'b@'b~ 'b@~ 'b (`M#(bO A' %(((b~ (b(b~ (b(b~ (bY@(b~ ( b( b~ ( b( b~ ( b(b~ (b~ (b~ (b(b~ (b~ (b0E@ )`6#)h A %)))b#)h n/ %&(!)b#)h/ %&(!)b#)h$"A/ %&(!)b#) h 6@) %&( !) b#) h0@) %&( !) b#) h@/ %&( !)b#)h@@/ %&(!#)hT) %&(!#)i/ %&(!)j#)iL/ %&(!#)i=@/ %&(!$*bbbbbbbbbbbbbbb*b *bbb*b +`9$+bbbbbbbbbbbbbbb+b +bbb+b ,`4#,c`^A' %,,,b~ ,c,b~ ,c@@,b~ ,cГ@,b~ , c@, b~ , cn@, b~ , c+@,b~ ,c@~ ,c~ ,c@,c~ ,c@~ ,cZ -`7#-bF@, %---b~ -b-b~ -b@-b~ -b@-b~ - b- b~ - b- b~ - bz@-b~ -b@~ -b~ -b@-b~ -b~ -b@ .`8#.a- %...b~ .a.b~ .a.b~ .a.b~ . a. b~ . a . bab~ .ac~ .a#.a) Gz.c~ .a~ .a /`>#/aA %///b#/a1 %,./b#/a@1 %,./b#/aP@1 %,./b#/ a@1 %,. / b#/ an@/ %,. / b#/ a@1 %,. /b#/aj@1 %,.#/a. %,.#/a1 %,./c#/a@1 %,.#/aپ1 %,.$0bbbbbbbbbbbbbbb0b 0bbb0b 1`:#1k&A) %111b!1k n) D)D/1b!1kл) D)D/1b!1k%A) D)D/1b!1 k@/ D) D/ 1 b!1 kx@1 D) D/ 1 b!1 k @) D) D/ 1b!1k`>@) D)D/!1kT1 D)D/!1kT) D)D/1d!1kU D)D/!1k@/ D)D/$2bbbbbbbbbbbbbbb2d$3AAAAAAAAAAAAAAA3A$4AAAAAAAAAAAAAAA4A$5AAAAAAAAAAAAAAA5A$6AAAAAAAAAAAAAAA6A$7AAAAAAAAAAAAAAA7A$8AAAAAAAAAAAAAAA8A$9AAAAAAAAAAAAAAA9A$:AAAAAAAAAAAAAAA:A$;AAAAAAAAAAAAAAA;A$<AAAAAAAAAAAAAAA<A$=AAAAAAAAAAAAAAA=A$>>$??:<<<@@82LZ&2L2222222222222@ABCDEFGHIJKLMN$@AAAAAAAAAAAAAAA@A$AAAAAAAAAAAAAAAAAA$BAAAAAAAAAAAAAAABACADAEAFAGAHAIAJAKALAMANA":222 <  A A' A) Y. Z>@11127;@BA' $1$1;@BA' {U{&;@{U{$1&;@ggD ՜.+,0HP X`hp x   Rev & Expend Net Assets'Rev & Expend'!Print_Area  Worksheets Named Ranges|Sheet 1  F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89q eparfaitMicrosoft Excel@Hx@ qkؾ@OCompObjrOh+'0 px   Analysis C-2B1(Auxiliary Rev & Exp and Fund BalanceAccounting ServicesAuxiliary Enterprise Funds|Sheet 1 is for Analysis of Revenues & Expenditures of Auxiliaries Sheet 2 is for Analysis of Fund Balance of Auxiliaries eparfaitMicrosoft Excel@Hx@ qkؾ@O.G"0    O  '' ' O' O' O-  -- @ !-- @ !-""- @ !"-00- @ !0-AA- @ !A-LL- @ !L-]]- @ !]-nn- @ !n-||- @ !|-- @ !-- @ !-- @ !-- @ !-- @ !-O- @ !5-- @ !-- @ !-NN- @ !N-  @ !- -- @ !-- @ !- -- @ !-- @ !- -- @ !-- @ !         ---$   ----$   ----$   ----$    ----$   ----$   ----$   ----$   ----$  ---''Arial Dbww @w<f- 'A> 2  "1 2 #02 2 1 3 2 < BL4 2 M 5 2 ^ 6 2 k o|7 2 | }8 2 92 102 112 12 2 A 2 $B -"System |bww @w<f- '- 'A>O-    @ ![A" Arial bww @w<f-  pp  Arial bww @w<f- 2 Total-  pp- - '- -  ppAO1 !2 1gLSU AT ALEXANDRIA- - '- -  pp]OM 2 M4ANALYSIS C-2B1 ANALYSIS OF REVENUES AND EXPENDITURES OF AUXILIARY ENTERPRISES ANALYSIS C-2B1   - - '- -  ppnO^ 72 ^: FOR THE YEAR ENDED JUNE 30, 2008  - - '- -  O- - '- -  Opp-  pp  @ !\! @ !5! @ !5{-  -O- @ !N- - '-  O- '-  O-  -O- @ !O-- @ !-'#A O(