ࡱ> HG ' \peparfaitJones Ba==h,_8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]mmmm\ d\,\ yyyy;@                                                                      ff + ) + , *     P  P        `           a     @     %   `                 *  @      x x  * L *# ) L )# )#\ ) ) )! ) ! !  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,- Comma_Book1./0Explanatory Text 1Good2 Heading 13 Heading 24 Heading 35 Heading 4 6Input7 Linked Cell 8Neutral9 Normal_Book1 :Note ;Output< =Title >Total? Warning Text8pp3ffff̙3f3ff3f3f33333f33333\`8LSUHSC-S ANAL E  ;=  ; "75 iANALYSIS E ANALYSIS OF CHANGES IN UNEXPENDED PLANT FUND BALANCES ANALYSIS E Balance Allocations Expenditures  State of Louisiana: Restricted - Other Sources: Total Total other sources Total restricted+ Total transfers from other funds?LOUISIANA STATE UNIVERSITY HEALTH SCIENCES CENTER IN SHREVEPORT! Unalloc Plt Fund Med School# Unrealized Gain on Investment FOR THE YEAR ENDED JUNE 30, 2008* Unallocated + Renov OR & Heart Station * Replace Equip 92-93 * OB/GYN Renov 4K * Pkg Lot - W/C * M Lot South Expansion * Parking Lot Improvement + Laundry Air Conditioning + Psychiatry Crisis Center * FWCC Building Maint Resv 0 Bos Hospital Equipment % Air Handling Vent  Hospital Equipment & Pathology mods 2-30 & Allied Health Parking Expansion & Ed Renovation Telecomm ! Nephrology Expansion 1 Temporal Bone Dissection & Allied Health Telecommunications Hospital Equipment Outlay ; Old Allied Health Building Renovation & Fancoil Replacement -Former AHB ' Lock Replacement - Former AHB  ACC - OR Modification " Safety Office Renovation  Laundry Lint Collection Pathology Morgue Expansion Renovate 2G Wing Pedestrian Bridge Hospital Water Main WCC/ACC Drive Modification Animal Care Security System% Ground Floor/Basement Water Damage+ Hazard Materials Building ' Coffee Shop Renovation $: ea6~cc||_Mx}A} yyyy.0\)ef(@_)_) }A} yyyy.0\)ef(@_)_) }A} yyyy.0\)ef(@_)_) }A} yyyy.0\)ef(@_)_) }A} yyyy.0\)ef(@_)_) }A} yyyy.0\)ef (@_)_) }A} yyyy.0\)L(@_)_) }A} yyyy.0\)L(@_)_) }A} yyyy.0\)L(@_)_) }A} yyyy.0\)L(@_)_) }A} yyyy.0\)L(@_)_) }A} yyyy.0\)L (@_)_) }A} yyyy.0\)23(@_)_) }A} yyyy.0\)23(@_)_) }A} yyyy.0\)23(@_)_) }A} yyyy.0\)23(@_)_) }A}  yyyy.0\)23(@_)_) }A}! yyyy.0\)23 (@_)_) }A}" yyyy.0\)(@_)_) }A}# yyyy.0\)(@_)_) }A}$ yyyy.0\)(@_)_) }A}% yyyy.0\)(@_)_) }A}& yyyy.0\)(@_)_) }A}' yyyy.0\) (@_)_) }A}( yyyy.0\)(@_)_) }}) }yyyy.0\)(@_)_)    }}* yyyy.0\)(@_)_) ??? ??? ??? ???}-}/ yyyy.0\)}A}0 ayyyy.0\)(@_)_) }A}1 yyyy.0\)(@_)_) }A}2 yyyy.0\)?(@_)_) }A}3 yyyy.0\)23(@_)_) }-}4 yyyy.0\)}}5 ??vyyyy.0\)̙(@_)_)    }A}6 }yyyy.0\)(@_)_) }A}7 eyyyy.0\)(@_)_) }x}8yyyy.0\)(@_  }}9 ???yyyy.0\)(@_??? ???  ??? ???}-}; yyyy.0\)}U}< yyyy.0\)(@_ }-}= yyyy.0\) M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B '  OJ4Wgj  dMbP?_*+%&?'?(?)?M\\SH-PSPSRV\PS-P09aC odXXLetter DINU"` (SMTJpHP LaserJet 4050 Series PCLInputBinOption1RESDLLUniresDLLJRConstraintsJRCHDFullJRCmdCallbackJRHPPrinterModelNameHP_LaserJet_4050_Series_PCLOrientationPORTRAITCollateOFFResolutionOption1PaperSizeLETTERMediaTypeAutoSelectEconomodeOption1RETOption1HalftoneHT_PATSIZE_AUTODuplexNONETRJPHAAxNQ 1F1s 1) `ǖ vDF a BxAM>[F#a7Mo"IC{ONLnÁXQwP؋i!:Ub_H'9ЁŢ?\֧%,boD"ZQTZ[m-,5l;NtN}$>m,֨uVWx7%̉Xt=s[Ns>3+| M id"8q댈tyX^Uxk2OXkkG.(1< g9+? e"~ ^ ^~ _@ `~ _[@ d dL@ !e#~ !^!^~ !_@@!`~ !_k!d!dp= @  "e$~ "^"^~ "_o"`~ "_M+"d"d ף?! #e%~ #^#^~ #_1@#`~ #_7#d#d4333S@" $e&~ $^$^~ $_@$`~ $_cC$d$dQ?# %e'~ %^%^~ %_@%`~ %_W1A%d%d ףp}0@$ &e(~ &^&^~ &_@&`~ &_&d&dp= ǿ% 'e)~ '^'^~ '_@'`~ '_@'d'dR{@& (e*~ (^(^~ (_@(`~ (_k>(d(d> ף?' )e+~ )^)^~ )_nA)`~ )_)d)d(\@( *e,~ *^*^~ *_n )*`~ *_3E*d*dF@) +e-~ +^+^~ +_p@+`~ +_p@+d+d* ,e.~ ,^,^~ ,_A,`~ ,_UA,d,dH+ -e/~ -^-^~ -_@-`~ -_0@-d-d"@, .e0~ .^.^~ ._P@._~ ._P@.d.d- /e1~ /^ /^_`~ /_@(@/d/d@(. 0f2~ 0a0a~ 0b @0a~ 0c @0d0d/ 1f3~ 1a1a~ 1bk-1a~ 1ck-1d1d0 2@ #2I4A %12@#2IWA3 %1#2I6 %1#2IGʧWA3 %1#2I2 %1#2I(4A2 %1 3@ 3G4A1D23@3HWA2D23@3HGʧWA3D23@(3G(4A8D3D3D34@@@@@@@@ 5@5@C@@@@@ 6@~ 6@&s6C~ 6@XeA6@~ 6@6@(6@t?A7D6D6D6 7@~ 7@7C~ 7@D@7@~ 7@7@(7@@R_D7D7D7 8@ "8IP@@@@@@@@ ?E?@@@@@@@D(luuuuuuuuuuuuuuucuu&H@ABCDEFGHIJKLMN @E@@@@@@@@A@@@@@@@@B@@@@@@@@C@@@@@@@@D@@@@@@@@E@@@@@@@@F@@@@@@@@G@@@@@@@@H@@@@@@@@I@@@@@@@@J@@@@@@@@K@@@@@@@@L@@@@@@@@M@@@@@@@@N@@@@@@@@"&><d% %% 7. <<< ; : ;;BA' ggD&:{U{ ;&; Oh+'0HP`p hopejcham4Microsoft Excel@-I@rɮn@=I՜.+,0D PX|  51' LSUHSC-S ANAL E'LSUHSC-S ANAL E'!Print_Area'LSUHSC-S ANAL E'!Print_Titles  Worksheets Named Ranges  !"#$%&'()*+,-./012345689:;<=>@ABCDEFRoot Entry FQWorkbook+lSummaryInformation(7DocumentSummaryInformation8?