ࡱ> >= ZO\p Aimee E Riggs Ba==p/8w@"1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial14Arial1 Arial1Arial1Arial1,8Arial18Arial18Arial1>141<Arial1?Arial1h8Cambria1Arial1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0                                                                      ff + ) , *     P  P        `            a>   H  @     #4 #4@ # #4@ @ #4 #t@  H   ! " ||LuL}<} 00\);_(*ef_)?_);_(}<} 00\);_(*ef_)?_);_(}<} 00\);_(*ef_)?_);_(}<} 00\);_(*ef_)?_);_(}<} 00\);_(*ef_)?_);_(}<} 00\);_(*ef _)?_);_(}<} 00\);_(*L_)?_);_(}<} 00\);_(*L_)?_);_(}<} 00\);_(*L_)?_);_(}<} 00\);_(*L_)?_);_(}<} 00\);_(*L_)?_);_(}<} 00\);_(*L _)?_);_(}<} 00\);_(*23_)?_);_(}<} 00\);_(*23_)?_);_(}<} 00\);_(*23_)?_);_(}<} 00\);_(*23_)?_);_(}<}  00\);_(*23_)?_);_(}<}! 00\);_(*23 _)?_);_(}<}" 00\);_(*_)?_);_(}<}# 00\);_(*_)?_);_(}<}$ 00\);_(*_)?_);_(}<}% 00\);_(*_)?_);_(}<}& 00\);_(*_)?_);_(}<}' 00\);_(* _)?_);_(}<}( 00\);_(*_)?_);_(}}) }00\);_(*_)?_);_(   }}* 00\);_(*_)?_);_(??? ??? ??? ???}(}/ 00\);_(*}<}0 a00\);_(*_)?_);_(}<}1 00\);_(*_)?_);_(}<}2 00\);_(*?_)?_);_(}<}3 00\);_(*23_)?_);_(}(}4 00\);_(*}}5 ??v00\);_(*̙_)?_);_(   }<}6 }00\);_(*_)?_);_(}<}7 e00\);_(*_)?_);_(}x}800\);_(*_)?_);_(  }}9 ???00\);_(*_)?_);_(??? ??? ??? ???}-}; 00\);_(*}P}< 00\);_(*_)?_);_( }(}= 00\);_(* 20% - Accent1H 20% - Accent1 ef  20% - Accent2H" 20% - Accent2 ef  20% - Accent3H& 20% - Accent3 ef  20% - Accent4H* 20% - Accent4 ef  20% - Accent5H. 20% - Accent5 ef  20% - Accent6H2 20% - Accent6  ef  40% - Accent1H 40% - Accent1 L  40% - Accent2H# 40% - Accent2 L渷  40% - Accent3H' 40% - Accent3 L  40% - Accent4H+ 40% - Accent4 L  40% - Accent5H/ 40% - Accent5 L  40% - Accent6H3 40% - Accent6  Lմ  60% - Accent1H 60% - Accent1 23  60% - Accent2H$ 60% - Accent2 23ږ  60% - Accent3H( 60% - Accent3 23כ  60% - Accent4H, 60% - Accent4 23  60% - Accent5H0 60% - Accent5 23 ! 60% - Accent6H4 60% - Accent6  23  "Accent1<Accent1 O  #Accent2<!Accent2 PM  $Accent3<%Accent3 Y  %Accent4<)Accent4 d  &Accent5<-Accent5 K  'Accent6<1Accent6  F (Bad4Bad  ) Calculation| Calculation  } * Check Cellz Check Cell  ????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextB5Explanatory Text  0Good6Good  a1 Heading 1B Heading 1 I}O2 Heading 2B Heading 2 I}?3 Heading 3B Heading 3 I}234 Heading 44 Heading 4 I} 5InputpInput ̙ ??v 6 Linked CellF Linked Cell } 7Neutral<Neutral  e"Normal 8Noteb Note   9OutputrOutput  ???????????? ???:$Percent ;Title1Title I}% <TotalHTotal OO= Warning Text: Warning Text XTableStyleMedium9PivotStyleLight16`.Summary5((COLLEGE:For Personnel: 5. Overtime 9. Travel10. Operating Expenses 11. Supplies12. Professional Services13. Other Charges 14. Equipment For Support :Total Unexpended Salary Needed:Ledger Account 5011Ledger Account 5020Ledger Account 50306. Student Wages7. Transients8. Graduate AssistantsLedger Account 5050Ledger Account 6000Ledger Account 6050Ledger Account 6200Ledger Account 6250Ledger Account 6300Ledger Account 6350!Subtotal Projected support needs:=* Lines with Ledger Accounts will be reflected in the budget.%FY __-__ UNEXPENDED SALARY PROJECTION/Total Unexpended Salary Projected for FY __-__:5Total Unexpended Salary Needs Projected for FY __-__:1. Vacant Positions2. LWOP's and Sabbaticals3. Research Released Salaries"4. Other Sources not listed above8Total Projected Unexpended Salary (Ledger Account 5080):ASubtotal Projected Unexpended Salary Needs (Ledger Account 5180): 1. Temporary TEACHING Positions$2. Temporary NON-TEACHING Positions3. Supplemental Compensation4. Research Stipends.Net Projected Unexpended Salary for FY __-__ :*) :**E+,DccB ZO *OZU}W  dMbP?_*+%&?'?(?)?M:\\Tboyd-srv5\Budget1\C odXXLetterDINU"t =ҋD SMTJHP Universal Printing PCL 6 (v5.5.0)InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes1bppResolution600dpiPrintQualityGroupPQGroup_2HPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNoCmdHPColorSmart_ColorOptions_HalftoneNoCmdHPColorSmart_Text_NeutralGraysNoCmdHPColorSmart_Text_HalftoneNoCmdHPColorSmart_Text_RGBColorNoCmdHPColorSmart_Graphics_NeutralGraysNoCmdHPColorSmart_Graphics_HalftoneNoCmdHPColorSmart_Graphics_RGBColorNoCmdHPColorSmart_Photo_NeutralGraysNoCmdHPColorSmart_Photo_HalftoneNoCmdHPColorSmart_Photo_RGBColorNoCmdOrientationPORTRAITHPOrientRotate180FalseDuplexNONEHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypeAUTOCollateONHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE130HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNPunchingNoneStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265OutputBinAutoHPDocPropResourceDatahpchl130.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE130HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu1306.xmlHPSmartDuplexSinglePageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorNoCmdJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS130IUPH!xJQqa6FZ'"@ܥ"B},}V|Z3r3qH-o8s_s朻I ,h"VGFے'j]3<8@X!oYS>U{`}2\'dtIv3v6 bAϛZ1)!GEY%"+ѐ/*N/eƽ)2ZZ/VHz%zl'~=ItBLK!#GG@M2㸷DȋCߜe?˨):=T֐qo ̦E*rNRPh]Q%GTIup%Mf_ p_^P8/~,^.EW|'=̧E,E$3V Ѧmƽ ;,ƒG6\?e;nLg~.wVCπ7Ron^zVE !B!BBs"dXX??&U} I } I*                               KKKKKKKKK > JJJ ???????? ~ B ~ C I ~ C  ~ B D @!# E$ %  D ? ???????D D #~ B $~ C %~ C &~ BD @"#B& %:@F H'???????!B' D DD  D   ~ B   ~ C   ~ G  ~ B  ~ B  ~ C  ~ C> 0(&& 5 ( 5K ****** ! " # $ % & ' )   ~ B ! !~ !G " "~ "B#D $@#$B %":%D &@ !&E  DD$!'I`- D D& )A*** 5 3%>@7ggD Oh+'0HPh Chad GothreauxAimee E RiggsMicrosoft Excel@@tbV}@˴w ՜.+,0 PXd lt|  Summary  Worksheets  !"#$%&'()*+,./012346789:;<Root Entry FWorkbookXSummaryInformation(-DocumentSummaryInformation85